County Profile for Boone - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 332,928,729 Total Charges 3,868,192,662
Fixed Assets 563,004,425 Contract Allowance 2,634,894,471
Other Assets 476,090,836 Operating Revenue 1,233,298,191
Total Assets 1,372,023,990 Operating Expenses 1,261,907,090
Current Liabilities 171,968,050 Operating Margin -28,608,899
Long Term Liabilities 287,448,578 Other Income 140,823,657
Total Equity 912,607,362 Other Expense 17,816,266
Total Liabilities and Equity 1,372,023,990 Net Profit or Loss 94,398,492

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,723 Revenue per Bed $2,580,122 Revenue per Person $1,233,298,191
Net Margin per Discharge ($713) Net Margin per Bed ($59,851) Net Margin per Person ($28,608,899)
Net Profit per Discharge $2,352 Net Profit per Bed $197,486 Net Profit per Person $94,398,492
Net Fixed Assets per Discharge $14,025 Net Fixed Assets per Bed $1,177,834 Net Fixed Assets per Bed $563,004,425
Long Term Debt per Discharge $7,161 Long Term Debt per Bed $601,357 Long Term Debt per Person $287,448,578
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 228 Net Fixed Assets 182 Population Estimate 1,151
Total Revenue 184 Long Term Liabilities 214 Total Patient Discharges 208
Net Margin 3,064 Total Patient Beds 324
Net Profit or Loss 170

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 167,440,799 345,832,627 0.4842
31 Intensive Care Unit 56,615,239 184,503,493 0.3069
32 Coronary Care Unit 0 0
43 Nursery 4,445,948 10,463,613 0.4249
44 Skilled Nursing Care 0 0
50 Operating Room 86,884,068 348,992,480 0.2490
51 Recovery Room 20,338,030 73,043,296 0.2784
52 Labor and Delivery Room 10,865,878 27,221,799 0.3992

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 55,208,598 13 Nursing Administration 15,703,235
02,03 Captial Related - Movable Equipment 28,002,541 14 Central Services and Supply 17,666,115
04 Employee Benefits 14,770,797 15 Pharmacy 4,331,117
05 Administrative and General 213,178,075 16 Medical Records and Medical Library 11,673,277
06 Maintenance and Repairs 31,070,981 17 Social Services 7,748,599
07 Operation of Plant 27,558,207 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,978,289 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,274,058 20,21,22,23 Education Programs 31,040,534
Total General Service Cost Centers 482,204,423

County Profile for Boone - 2018